Employee Financial Wellness Tool

YOUR WEALTH.
AMPLIFIED.

ENTER YOUR DETAILS

Salary & Time
$

Current gross annual salary

%

Capped at 3% per year

YRS

Slide to adjust time horizon

Starting Account Balances
$

Current ESOP stock holdings

$

Other 401(k) funds · grows at S&P rate

Combined Starting Balance $25,000
401(k) Contributions
%

Goes into Other 401(k) funds

3.0%

Goes into Company Stock

7%

Of annual salary · added to Company Stock at year-end

📈
Company Dividend — Applied Annually
Loading…

S&P 500 Benchmark
%

Applied to Other 401k funds & benchmark

Company Historical Data

THE NUMBERS DON'T LIE

● Moderate Scenario
Starting Balance
Combined buckets
Total Contributions
Employee + match
Profit Sharing Total
Cumulative
Dividend Total
Cumulative
Company Total Value
— scenario
S&P 500 Value
at 7.4% / yr
ESOP Advantage
💰
vs. investing the same contributions in the S&P 500 over your career
Company Portfolio Breakdown
Company Stock (grown)
Other 401(k) funds (grown)
Profit Sharing contributions
Dividend contributions
Total Value
S&P 500 Benchmark Breakdown
Starting balance (grown at S&P rate)
Employee contributions (grown)
Company match 4% (grown at S&P)
Total S&P 500 Value
Projected Portfolio Growth
1,000 simulations · shaded band = 25th–75th percentile range
Company 25th–75th %ile
Company Median
S&P 500 Benchmark
Annual Contributions Over Time
Employee % + company match + profit sharing · grows with salary
Company Annual Returns
Actual historical returns · simulation pool
Year-by-Year Projection Table
5-year milestones · Company scenario vs S&P 500 benchmark
YearSalaryProfit SharingDividend (yr)Company StockOther 401kTotalS&P 500Advantage
Saves a personalized summary you can share or keep on file
Powered by ESOP Wealth Calc